26. Disposals
|
|
|
|
|
|
|
Mindscape inc |
Pearson New
Entertainment |
The Tussauds
group |
Other |
Total |
Total |
Disposal analysis
of subsidiaries and businesses |
|
|
|
|
|
|
Tangible fixed
assets |
(2) |
(4) |
(183) |
(14) |
(203) |
(4) |
Investments |
(5) |
– |
– |
– |
(5) |
– |
Associates |
– |
– |
(6) |
– |
(6) |
– |
Stocks |
(4) |
(3) |
(3) |
(6) |
(16) |
(12) |
Debtors |
(19) |
(21) |
(7) |
(19) |
(66) |
(14) |
Creditors and
taxation |
1 |
36 |
15 |
32 |
84 |
3 |
Provisions |
2 |
– |
– |
(10) |
(8) |
(3) |
Deferred taxation |
– |
– |
13 |
– |
13 |
(1) |
Equity minority
interest |
– |
– |
– |
(30) |
(30) |
1 |
Net borrowing |
– |
(4) |
(5) |
(2) |
(11) |
(1) |
|
|
|
Net (assets)/liabilities
disposed of |
(27) |
4 |
(176) |
(49) |
(248) |
(31) |
|
|
|
Proceeds received |
91 |
125 |
352 |
194 |
762 |
62 |
Deferred consideration |
– |
– |
– |
2 |
2 |
3 |
Costs |
(5) |
(8) |
(5) |
(24) |
(42) |
(4) |
Net prior year
adjustments |
– |
– |
– |
– |
– |
(1) |
|
|
|
Profit on sale |
59 |
121 |
171 |
123 |
474 |
29 |
|
|
|
Goodwill written
back |
(70) |
(80) |
(14) |
(81) |
(245) |
(9) |
|
|
|
Net profit/(loss)
on sale |
(11) |
41 |
157 |
42 |
229 |
20 |
NOTE:
Included within ‘other’ above are the following: the sale of the Law &
Tax publishing business for £66m giving rise to a profit of £61m; the
sale of 20% of Recoletos for £87m giving rise to a profit on sale of £34m;
the sale of the Register Group for £8m giving rise to a loss on sale of
£20m; and a £10m loss on the closure of certain Simon & Schuster businesses.
|
|
|
|
|
|
Total goodwill
written back on disposal |
|
On disposal
of subsidiaries |
245 |
On disposal
of associates |
16 |
On disposal
by associates |
1 |
|
|
|
262 |
|
|
|
|
|
|
|
|
|
Cash flow from
disposals |
|
|
Cash – current
year disposals (see page 81) |
762 |
62 |
Costs paid |
(38) |
(3) |
Deferred receipts
and payments from prior year disposals and other amounts |
(6) |
(5) |
|
|
|
Net cash inflow |
718 |
54 |
NOTE:
Contributions to the cash flow from disposals in 1998 are as follows:
net cash inflow from operating activities £45m, returns on investments
and servicing of finance £(3)m, taxation £(11)m and capital expenditure
and financial investment £(14)m.
|