|
2. a) Analysis of sales and operating profit
|
|
|
|
|
|
|
sales |
operating
profit
before
goodwill
& other items |
operating
profit
after
goodwill
& other items |
sales |
restated
operating profit |
Business sectors |
|
|
|
|
|
FT Group |
683 |
118 |
114 |
676 |
108 |
Pearson Education |
702 |
99 |
(34) |
563 |
60 |
The Penguin Group |
523 |
48 |
46 |
525 |
58 |
Pearson Television |
343 |
61 |
61 |
247 |
26 |
Lazard |
– |
42 |
42 |
– |
43 |
|
|
|
Continuing operations |
2,251 |
368 |
229 |
2,011 |
295 |
Discontinued operations |
144 |
21 |
21 |
282 |
33 |
|
|
|
|
2,395 |
389 |
250 |
2,293 |
328 |
|
|
|
Geographical markets supplied |
|
|
|
|
|
United Kingdom |
497 |
51 |
48 |
487 |
54 |
Continental Europe |
461 |
114 |
111 |
382 |
77 |
North America |
1,078 |
181 |
54 |
916 |
134 |
Asia Pacific |
161 |
16 |
11 |
179 |
23 |
Rest of World |
54 |
6 |
5 |
47 |
7 |
|
|
|
Continuing operations |
2,251 |
368 |
229 |
2,011 |
295 |
Discontinued operations |
144 |
21 |
21 |
282 |
33 |
|
|
|
|
2,395 |
389 |
250 |
2,293 |
328 |
|
|
|
NOTE:
In 1998 ‘other items’ comprises exceptional items of £120m and Year 2000
costs of £7m. Exceptional
items of £120m comprise integration costs following the acquisition of
Simon & Schuster. These all relate to the Pearson Education business
sector. 1997
operating profit is stated after restructuring costs of £34m which were
classified as exceptional within operating activities. These related to
FT Group, £14m, Pearson Education, £12m, Pearson Television, £4m, and
discontinued businesses, £4m, and are shown mainly within United Kingdom,
£16m, and North America, £17m. In 1998 operating restructuring costs of
£11m were incurred of which £6m were in the FT Group and £5m in The Penguin
Group. 1997
has been re-analysed to reflect expanded business groups. Discontinued
operations relate to the withdrawal of the Group from the consumer software
business following its disposal of Mindscape Inc. in March 1998, the withdrawal
of the Group from the consumer magazine business following its disposal
of Pearson New Entertainment in April 1998 and the withdrawal of the Group
from the visitor attractions business following its disposal of The Tussauds
Group in October 1998. 1997
has been restated to reflect the adoption of FRS9 ‘Associates and Joint
Ventures’ (see note 1). Analyses
of the profits of associates are shown in note 13.
|
|
|
|
|
|
|
total by source |
inter-regional |
sales |
total by source |
inter-regional |
sales |
|
|
|
Geographical source of sales |
|
|
United Kingdom |
728 |
(52) |
676 |
703 |
(46) |
657 |
Continental Europe |
355 |
(6) |
349 |
302 |
(7) |
295 |
North America |
1,108 |
(28) |
1,080 |
928 |
(19) |
909 |
Asia Pacific |
129 |
(4) |
125 |
144 |
(7) |
137 |
Rest of World |
22 |
(1) |
21 |
13 |
– |
13 |
|
|
|
Continuing operations |
2,342 |
(91) |
2,251 |
2,090 |
(79) |
2,011 |
Discontinued operations |
144 |
– |
144 |
284 |
(2) |
282 |
|
|
|
|
2,486 |
(91) |
2,395 |
2,374 |
(81) |
2,293 |
|
|
|
NOTE:
The table above analyses sales by the geographical region from which the
products and services originate. Inter-regional sales are those made between
the Group companies in different regions.
2. b) Analysis of capital employed
|
|
|
|
|
|
|
capital employed |
capital employed |
Business sectors |
|
|
FT Group |
143 |
98 |
Pearson Education |
3,200 |
380 |
The Penguin Group |
143 |
176 |
Pearson Television |
39 |
103 |
Lazard |
111 |
123 |
|
|
|
Continuing operations |
3,636 |
880 |
Discontinued operations |
– |
195 |
|
|
|
|
3,636 |
1,075 |
|
|
|
Geographical location |
|
|
United Kingdom |
220 |
136 |
Continental Europe |
223 |
86 |
North America |
3,055 |
616 |
Asia Pacific |
96 |
29 |
Rest of World |
42 |
13 |
|
|
|
Continuing operations |
3,636 |
880 |
Discontinued operations |
– |
195 |
|
|
|
|
3,636 |
1,075 |
|
|
|
Reconciliation of capital employed
to net assets |
|
|
Capital employed |
3,636 |
1,075 |
Less: deferred taxation |
(20) |
(37) |
Less: other provisions |
(253) |
(175) |
Less: net debt |
(2,279) |
(707) |
Net assets |
1,084 |
156 |
|
|
|
|
|
|